Org.nr 989 078 917 2022 → 2023 Year-over-year analysis

AD ASTRA AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss

approved 2024-07-28; registry 2024-08-17; journal 2024 693042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD ASTRA AS. Revenue 299.64m NOK → 541.8k NOK (-99.8%). Net result +117.52m NOK → -2.87m NOK. Equity 153.51m NOK → 150.64m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD ASTRA AS.

Scorecard

Revenue
299.64m NOK 541.8k NOK
-99.8%
Operating result
-782.9k NOK -571.8k NOK
+27.0%
Net result
+117.52m NOK -2.87m NOK
-102.4%
Equity
153.51m NOK 150.64m NOK
-1.9%
Cash
80.46m NOK 67.71m NOK
-15.8%
Total assets
153.73m NOK 151.69m NOK
-1.3%

What improved

  • ↑

    Operating result improved

    Operating result -782.9k NOK → -571.8k NOK (op. margin -0.3% → -105.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.21m NOK → 2 540 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 299.64m NOK to 541.8k NOK (-99.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 117.52m NOK profit to a loss of 2.87m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 153.51m NOK → 150.64m NOK (equity ratio 99.9% → 99.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 80.46m NOK → 67.71m NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 152.26m NOK → 4.43m NOK (-97.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.1k NOK → 17.92m NOK. Reported fact