Org.nr 914 908 299 2018 → 2019 Year-over-year analysis

AD BYGG & VVS AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, stronger earnings

approved 2020-05-31; registry 2020-07-13; journal 2020 581646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AD BYGG & VVS AS. Revenue 857.0k NOK → 600.7k NOK (-29.9%). Net result +7 NOK → +7.44m NOK. Equity -434.1k NOK → 5 689 NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD BYGG & VVS AS.

Scorecard

Revenue
857.0k NOK 600.7k NOK
-29.9%
Operating result
-306.2k NOK +572.2k NOK
+286.9%
Net result
+7 NOK +7.44m NOK
+106281942.9%
Equity
-434.1k NOK 5 689 NOK
+101.3%
Cash
509 NOK 174.5k NOK
+34184.7%
Total assets
174.5k NOK 88.9k NOK
-49.1%

What improved

  • ↑

    Operating result improved

    Operating result -306.2k NOK → +572.2k NOK (op. margin -35.7% → 95.3%). Calculated

  • ↑

    Net result improved

    Net result +7 NOK → +7.44m NOK (net margin 0.0% → 1238.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -434.1k NOK → 5 689 NOK (equity ratio -248.8% → 6.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 509 NOK → 174.5k NOK (+34184.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 672.4k NOK → -61.1k NOK (78% → -10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 857.0k NOK to 600.7k NOK (-29.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 417.5k NOK → 71.0k NOK (-83.0% YoY). Calculated