Org.nr 914 908 299 2022 → 2023 Year-over-year analysis

AD BYGG & VVS AS: årsregnskap 2023 vs 2022

Grew 103% on revenue, returned to profit

approved 2024-06-09; registry 2024-06-11; journal 2024 499875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD BYGG & VVS AS. Revenue 2.92m NOK → 5.92m NOK (+102.6%). Net result -19.1k NOK → +109.8k NOK. Equity 175.2k NOK → 285.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD BYGG & VVS AS.

Scorecard

Revenue
2.92m NOK 5.92m NOK
+102.6%
Operating result
-50.9k NOK +132.0k NOK
+359.3%
Net result
-19.1k NOK +109.8k NOK
+673.9%
Equity
175.2k NOK 285.0k NOK
+62.7%
Cash
4 458 NOK 398.5k NOK
+8837.9%
Total assets
n/m 1.23m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.92m NOK to 5.92m NOK (+102.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.9k NOK → +132.0k NOK (op. margin -1.7% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.1k NOK to a profit of 109.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 175.2k NOK → 285.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4 458 NOK → 398.5k NOK (+8837.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 586.7k NOK → 2.24m NOK (+281.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3.5. Reported fact