Org.nr 927 342 146 2022 → 2023 Year-over-year analysis

AD COMO AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings

approved 2024-06-22; registry 2024-06-25; journal 2024 543927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD COMO AS. Revenue 729.2k NOK → 798.0k NOK (+9.4%). Net result +298.2k NOK → +23.5k NOK. Equity 495.0k NOK → 585.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD COMO AS.

Scorecard

Revenue
729.2k NOK 798.0k NOK
+9.4%
Operating result
+380.6k NOK +126.7k NOK
-66.7%
Net result
+298.2k NOK +23.5k NOK
-92.1%
Equity
495.0k NOK 585.4k NOK
+18.3%
Cash
477.6k NOK 400.1k NOK
-16.2%
Total assets
663.7k NOK 566.3k NOK
-14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 729.2k NOK to 798.0k NOK (+9.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 495.0k NOK → 585.4k NOK (equity ratio 74.6% → 103.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 3 208 NOK (427% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +380.6k NOK → +126.7k NOK (op. margin 52.2% → 15.9%). Calculated

  • ↓

    Net result weakened

    Net result +298.2k NOK → +23.5k NOK (net margin 40.9% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 477.6k NOK → 400.1k NOK (-16.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 80.0k NOK → 455.2k NOK (+469.0% YoY). Calculated