Org.nr 966 109 505 1998 → 1999 Year-over-year analysis

AD DEKOR AS: årsregnskap 1999 vs 1998

Shrank 180% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AD DEKOR AS. Revenue 7.49m NOK → -5.99m NOK (-180.0%). Net result +9 453 NOK → +22.6k NOK. Equity -170.6k NOK → -148.0k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD DEKOR AS.

Scorecard

Revenue
7.49m NOK -5.99m NOK
-180.0%
Operating result
+79.7k NOK -62.0k NOK
-177.8%
Net result
+9 453 NOK +22.6k NOK
+139.3%
Equity
-170.6k NOK -148.0k NOK
+13.3%
Cash
172.8k NOK 87.2k NOK
-49.6%
Total assets
1.90m NOK 2.50m NOK
+31.8%

What improved

  • ↑

    Net result improved

    Net result +9 453 NOK → +22.6k NOK (net margin 0.1% → -0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -170.6k NOK → -148.0k NOK (equity ratio -9.0% → -5.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.50m NOK → 1.77m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.49m NOK to -5.99m NOK (-180.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +79.7k NOK → -62.0k NOK (op. margin 1.1% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 172.8k NOK → 87.2k NOK (-49.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.81m NOK → 3.19m NOK (-16.3% YoY). Calculated