Org.nr 966 109 505 2023 → 2024 Year-over-year analysis

AD DEKOR AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, weaker earnings

approved 2025-05-14; registry 2025-07-10; journal 2025 659131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD DEKOR AS. Revenue 27.76m NOK → 29.45m NOK (+6.1%). Net result +4.81m NOK → +152.0k NOK. Equity 6.47m NOK → 7.62m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD DEKOR AS.

Scorecard

Revenue
27.76m NOK 29.45m NOK
+6.1%
Operating result
+1.06m NOK +1.45m NOK
+37.6%
Net result
+4.81m NOK +152.0k NOK
-96.8%
Equity
6.47m NOK 7.62m NOK
+17.8%
Cash
3.18m NOK 6.10m NOK
+92.0%
Total assets
10.15m NOK 11.58m NOK
+14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.76m NOK to 29.45m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.06m NOK → +1.45m NOK (op. margin 3.8% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.47m NOK → 7.62m NOK (equity ratio 63.7% → 65.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.18m NOK → 6.10m NOK (+92.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.81m NOK → +152.0k NOK (net margin 17.3% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.38m NOK → 10.58m NOK (37% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.41m NOK → 13.85m NOK (+11.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 12. Reported fact