Org.nr 992 275 863 2008 → 2009 Year-over-year analysis

AD EXTREMUM AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AD EXTREMUM AS. Net result +760.6k NOK → +343.4k NOK. Equity 660.6k NOK → 650.0k NOK.

On the constructive side: current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD EXTREMUM AS.

Scorecard

Operating result
-2 NOK -8 180 NOK
-408900.0%
Net result
+760.6k NOK +343.4k NOK
-54.8%
Equity
660.6k NOK 650.0k NOK
-1.6%
Cash
105.7k NOK 19.9k NOK
-81.2%
Total assets
328.7k NOK n/m
—

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 278.27×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 NOK → -8 180 NOK. Calculated

  • ↓

    Net result weakened

    Net result +760.6k NOK → +343.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 660.6k NOK → 650.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 105.7k NOK → 19.9k NOK (-81.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 444.0k NOK → 634.3k NOK. Reported fact