Org.nr 992 275 863 2014 → 2015 Year-over-year analysis

AD EXTREMUM AS: årsregnskap 2015 vs 2014

A steady year on the published lines

approved 2016-05-20; registry 2016-06-25; journal 2016 568176

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AD EXTREMUM AS. Net result +942.5k NOK → +867.7k NOK. Equity 646.8k NOK → 109.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AD EXTREMUM AS.

Scorecard

Operating result
+8 755 NOK -13.1k NOK
-250.0%
Net result
+942.5k NOK +867.7k NOK
-7.9%
Equity
646.8k NOK 109.5k NOK
-83.1%
Cash
19.4k NOK 19.2k NOK
-1.0%
Total assets
653.7k NOK 653.5k NOK
-0.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8 755 NOK → -13.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result +942.5k NOK → +867.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 646.8k NOK → 109.5k NOK (equity ratio 98.9% → 16.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.82× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 110 NOK — check capital reduction, conversion, or reclassification. Interpretation