Org.nr 992 275 863 2018 → 2019 Year-over-year analysis

AD EXTREMUM AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-25; registry 2020-08-10; journal 2020 663148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AD EXTREMUM AS. Net result +1.23m NOK → +1.21m NOK. Equity 116.6k NOK → 110.0k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD EXTREMUM AS.

Scorecard

Operating result
-7 110 NOK -8 739 NOK
-22.9%
Net result
+1.23m NOK +1.21m NOK
-1.4%
Equity
116.6k NOK 110.0k NOK
-5.6%
Cash
713.6k NOK 701.5k NOK
-1.7%
Total assets
347.9k NOK 1.34m NOK
+284.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 110 NOK → -8 739 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.6k NOK → 110.0k NOK (equity ratio 33.5% → 8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 713.6k NOK → 701.5k NOK (-1.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.09× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation