Org.nr 992 275 863 2020 → 2021 Year-over-year analysis

AD EXTREMUM AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-31; registry 2022-06-15; journal 2022 427268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD EXTREMUM AS. Net result +1.25m NOK → +1.58m NOK. Equity 110.0k NOK → 690.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-7 483 NOK -7 479 NOK
+0.1%
Net result
+1.25m NOK +1.58m NOK
+26.9%
Equity
110.0k NOK 690.7k NOK
+527.9%
Cash
729.8k NOK 312.1k NOK
-57.2%
Total assets
1.36m NOK 2.95m NOK
+116.0%

What improved

  • ↑

    Operating result improved

    Operating result -7 483 NOK → -7 479 NOK. Calculated

  • ↑

    Net result improved

    Net result +1.25m NOK → +1.58m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 110.0k NOK → 690.7k NOK (equity ratio 8.1% → 23.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 729.8k NOK → 312.1k NOK (-57.2% YoY). Calculated