Org.nr 992 275 863 2023 → 2024 Year-over-year analysis

AD EXTREMUM AS: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-04-06; registry 2025-04-08; journal 2025 368391

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD EXTREMUM AS. Revenue 600.0k NOK → 600.0k NOK (0.0%). Net result +581.1k NOK → +120.5k NOK. Equity 5.78m NOK → 5.90m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AD EXTREMUM AS.

Scorecard

Revenue
600.0k NOK 600.0k NOK
0.0%
Operating result
+591.9k NOK -974 NOK
-100.2%
Net result
+581.1k NOK +120.5k NOK
-79.3%
Equity
5.78m NOK 5.90m NOK
+2.1%
Cash
5.87m NOK 336.4k NOK
-94.3%
Total assets
6.00m NOK 5.94m NOK
-1.0%

What improved

  • ↑

    Equity strengthened

    Book equity 5.78m NOK → 5.90m NOK (equity ratio 96.4% → 99.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +591.9k NOK → -974 NOK (op. margin 98.6% → -0.2%). Calculated

  • ↓

    Net result weakened

    Net result +581.1k NOK → +120.5k NOK (net margin 96.8% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.87m NOK → 336.4k NOK (-94.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.87m NOK → 336.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 634.3k NOK → 5.60m NOK. Reported fact