Org.nr 981 279 816 2004 → 2005 Year-over-year analysis

AD-GROUP AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AD-GROUP AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -538.5k NOK → -11.2k NOK. Equity 1.66m NOK → 248.5k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AD-GROUP AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-3 720 NOK -11.2k NOK
-202.4%
Net result
-538.5k NOK -11.2k NOK
+97.9%
Equity
1.66m NOK 248.5k NOK
-85.0%
Total assets
1.83m NOK 1.65m NOK
-9.9%

What improved

  • ↑

    Net result improved

    Net result -538.5k NOK → -11.2k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 720 NOK → -11.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.66m NOK → 248.5k NOK (equity ratio 90.7% → 15.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.66m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation