Org.nr 914 298 857 2014 → 2015 Year-over-year analysis

AD HOC MANAGEMENT AS: årsregnskap 2015 vs 2014

Grew 100% on revenue

approved 2016-06-15; registry 2016-07-23; journal 2016 718337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AD HOC MANAGEMENT AS. Revenue 50.0k NOK → 100.0k NOK (+100.0%). Net result +13.6k NOK → +13.7k NOK. Equity 38.0k NOK → 51.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
50.0k NOK 100.0k NOK
+100.0%
Operating result
+18.7k NOK +21.5k NOK
+15.2%
Net result
+13.6k NOK +13.7k NOK
+0.8%
Equity
38.0k NOK 51.7k NOK
+36.2%
Cash
59.3k NOK 50.4k NOK
-15.0%
Total assets
74.3k NOK 150.4k NOK
+102.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 100.0k NOK (+100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +18.7k NOK → +21.5k NOK (op. margin 37.3% → 21.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 38.0k NOK → 51.7k NOK (equity ratio 51.1% → 34.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 59.3k NOK → 50.4k NOK (-15.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.04× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated