Org.nr 914 298 857 2016 → 2017 Year-over-year analysis

AD HOC MANAGEMENT AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, returned to profit

approved 2018-06-30; registry 2018-07-14; journal 2018 702338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD HOC MANAGEMENT AS. Revenue 100 NOK → 0 NOK (-100.0%). Net result -35.6k NOK → +26.1k NOK. Equity 16.1k NOK → 4 443 NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD HOC MANAGEMENT AS.

Scorecard

Revenue
100 NOK 0 NOK
-100.0%
Operating result
-35.6k NOK +26.1k NOK
+173.4%
Net result
-35.6k NOK +26.1k NOK
+173.4%
Equity
16.1k NOK 4 443 NOK
-72.4%
Cash
3 718 NOK 10.2k NOK
+175.2%
Total assets
111.8k NOK 129.5k NOK
+15.8%

What improved

  • ↑

    Operating result improved

    Operating result -35.6k NOK → +26.1k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.6k NOK to a profit of 26.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 718 NOK → 10.2k NOK (+175.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 16.1k NOK → 4 443 NOK (equity ratio 14.4% → 3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation