Org.nr 917 821 127 2016 → 2017 Year-over-year analysis

AD HOLDING AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-04-13; registry 2018-04-21; journal 2018 276586

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD HOLDING AS. Equity 23.9k NOK → 17.5k NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-492 NOK n/m
—
Net result
-489 NOK n/m
—
Equity
23.9k NOK 17.5k NOK
-26.7%
Cash
n/m -11 NOK
—
Total assets
500.0k NOK 503.7k NOK
+0.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 23.9k NOK → 17.5k NOK (equity ratio 4.8% → 3.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 500 NOK → 500.0k NOK. Reported fact