Org.nr 889 100 532 2015 → 2016 Year-over-year analysis

AD HOLDING OSLO AS: årsregnskap 2016 vs 2015

Grew 100914% on revenue, weaker earnings, cash halved-plus

approved 2017-05-29; registry 2017-06-20; journal 2017 482636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AD HOLDING OSLO AS. Revenue 276 NOK → 278.8k NOK (+100914.5%). Net result +607.3k NOK → +318.0k NOK. Equity 1.43m NOK → 1.75m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
276 NOK 278.8k NOK
+100914.5%
Operating result
+180.2k NOK +179.9k NOK
-0.1%
Net result
+607.3k NOK +318.0k NOK
-47.6%
Equity
1.43m NOK 1.75m NOK
+22.2%
Cash
186.3k NOK 21.4k NOK
-88.5%
Total assets
5.61m NOK 5.44m NOK
-2.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 276 NOK to 278.8k NOK (+100914.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.43m NOK → 1.75m NOK (equity ratio 25.5% → 32.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.41×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +180.2k NOK → +179.9k NOK (op. margin 65272.5% → 64.5%). Calculated

  • ↓

    Net result weakened

    Net result +607.3k NOK → +318.0k NOK (net margin 220052.2% → 114.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 186.3k NOK → 21.4k NOK (-88.5% YoY). Calculated