Org.nr 889 100 532 2020 → 2021 Year-over-year analysis

AD HOLDING OSLO AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-05-26; registry 2022-06-29; journal 2022 528316

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AD HOLDING OSLO AS. Revenue 326.1k NOK → 322.5k NOK (-1.1%). Net result +368.9k NOK → +3.07m NOK. Equity 1.91m NOK → 1.98m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD HOLDING OSLO AS.

Scorecard

Revenue
326.1k NOK 322.5k NOK
-1.1%
Operating result
+218.8k NOK +203.3k NOK
-7.1%
Net result
+368.9k NOK +3.07m NOK
+732.2%
Equity
1.91m NOK 1.98m NOK
+3.7%
Cash
111.0k NOK 8 030 NOK
-92.8%
Total assets
5.56m NOK 6.13m NOK
+10.2%

What improved

  • ↑

    Net result improved

    Net result +368.9k NOK → +3.07m NOK (net margin 113.1% → 951.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.91m NOK → 1.98m NOK (equity ratio 34.4% → 32.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 326.1k NOK to 322.5k NOK (-1.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +218.8k NOK → +203.3k NOK (op. margin 67.1% → 63.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.0k NOK → 8 030 NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 388.0k NOK → 7 NOK. Reported fact