Org.nr 889 100 532 2023 → 2024 Year-over-year analysis

AD HOLDING OSLO AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, cash halved-plus

approved 2025-05-26; registry 2025-06-28; journal 2025 584911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD HOLDING OSLO AS. Revenue 364.4k NOK → 383.7k NOK (+5.3%). Net result +551.4k NOK → +476.0k NOK. Equity 2.31m NOK → 1.78m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AD HOLDING OSLO AS.

Scorecard

Revenue
364.4k NOK 383.7k NOK
+5.3%
Operating result
+232.8k NOK +245.6k NOK
+5.5%
Net result
+551.4k NOK +476.0k NOK
-13.7%
Equity
2.31m NOK 1.78m NOK
-22.7%
Cash
25.3k NOK 10.0k NOK
-60.4%
Total assets
5.65m NOK 5.13m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 364.4k NOK to 383.7k NOK (+5.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +232.8k NOK → +245.6k NOK (op. margin 63.9% → 64.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +551.4k NOK → +476.0k NOK (net margin 151.3% → 124.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.31m NOK → 1.78m NOK (equity ratio 40.8% → 34.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.3k NOK → 10.0k NOK (-60.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 10.0k NOK (0% → 3% of revenue). Calculated