Org.nr 989 025 120 2008 → 2009 Year-over-year analysis

AD INVEST AS: årsregnskap 2009 vs 2008

Slipped into loss

approved 2010-06-30; registry 2010-09-02; journal 2010 682536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AD INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +4.93m NOK → -174.4k NOK. Equity 331.8k NOK → 157.4k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-39.0k NOK -10.6k NOK
+72.8%
Net result
+4.93m NOK -174.4k NOK
-103.5%
Equity
331.8k NOK 157.4k NOK
-52.6%
Cash
227.3k NOK 121.9k NOK
-46.4%
Total assets
7.06m NOK 7.08m NOK
+0.3%

What improved

  • ↑

    Operating result improved

    Operating result -39.0k NOK → -10.6k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 4.93m NOK profit to a loss of 174.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 331.8k NOK → 157.4k NOK (equity ratio 4.7% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 227.3k NOK → 121.9k NOK (-46.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.63m NOK → 6.76m NOK. Reported fact