Org.nr 989 025 120 2010 → 2011 Year-over-year analysis

AD INVEST AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-30; registry 2012-08-21; journal 2012 623358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AD INVEST AS. Revenue 0 NOK → -11.0k NOK. Equity 981.8k NOK → 258.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AD INVEST AS.

Scorecard

Revenue
0 NOK -11.0k NOK
—
Equity
981.8k NOK 258.7k NOK
-73.7%
Cash
39.4k NOK 103.8k NOK
+163.5%
Total assets
7.06m NOK 10.63m NOK
+50.7%

What improved

  • ↑

    Cash rose

    Bank deposits 39.4k NOK → 103.8k NOK (+163.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 0 NOK to -11.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 981.8k NOK → 258.7k NOK (equity ratio 13.9% → 2.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.89m NOK → 8.36m NOK. Reported fact