Org.nr 989 025 120 2017 → 2018 Year-over-year analysis

AD INVEST AS: årsregnskap 2018 vs 2017

Another loss-making year

approved 2019-06-27; registry 2019-07-13; journal 2019 695706

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AD INVEST AS. Net result -15.1k NOK → -11.4k NOK. Equity 1.65m NOK → 1.64m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD INVEST AS.

At a glance

Operating result

-28.9k NOK -25.5k NOK

+11.7%

Net result

-15.1k NOK -11.4k NOK

+24.7%

Equity

1.65m NOK 1.64m NOK

-0.7%

Cash

1 100 NOK 5 792 NOK

+426.5%

Total assets

8.29m NOK 9.25m NOK

+11.5%

↑
Operating result improved

Operating result -28.9k NOK → -25.5k NOK. Calculated
↑
Net result improved

Net result -15.1k NOK → -11.4k NOK. Calculated
↑
Cash rose

Bank deposits 1 100 NOK → 5 792 NOK (+426.5% YoY). Calculated

↓
Equity eroded

Book equity 1.65m NOK → 1.64m NOK (equity ratio 19.9% → 17.8%). Calculated

·
Book investments changed

Investment / intangible book value 8.26m NOK → 9.22m NOK. Reported fact