Org.nr 979 844 298 2000 → 2001 Year-over-year analysis

AD LAGUN AS: årsregnskap 2001 vs 2000

Grew 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AD LAGUN AS. Revenue 699.5k NOK → 769.6k NOK (+10.0%). Net result +204.1k NOK → +720.3k NOK. Equity 347.1k NOK → 1.07m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AD LAGUN AS.

Scorecard

Revenue
699.5k NOK 769.6k NOK
+10.0%
Operating result
+340.9k NOK +29.5k NOK
-91.4%
Net result
+204.1k NOK +720.3k NOK
+252.8%
Equity
347.1k NOK 1.07m NOK
+207.5%
Total assets
1.71m NOK 2.52m NOK
+47.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 699.5k NOK to 769.6k NOK (+10.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +204.1k NOK → +720.3k NOK (net margin 29.2% → 93.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 347.1k NOK → 1.07m NOK (equity ratio 20.3% → 42.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +340.9k NOK → +29.5k NOK (op. margin 48.7% → 3.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 125.1k NOK → 458.2k NOK (18% → 60% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 45.0k NOK → 345.0k NOK. Reported fact