Org.nr 979 844 298 2017 → 2018 Year-over-year analysis

AD LAGUN AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-06-30; registry 2019-07-24; journal 2019 778865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD LAGUN AS. Revenue 2.66m NOK → 2.70m NOK (+1.7%). Equity 3.43m NOK → 4.76m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.66m NOK 2.70m NOK
+1.7%
Equity
3.43m NOK 4.76m NOK
+38.8%
Cash
928.3k NOK 522.5k NOK
-43.7%
Total assets
4.69m NOK 6.95m NOK
+48.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.66m NOK to 2.70m NOK (+1.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.43m NOK → 4.76m NOK (equity ratio 73.2% → 68.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.98m NOK → 486.9k NOK (112% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 928.3k NOK → 522.5k NOK (-43.7% YoY). Calculated