Org.nr 926 118 889 2023 → 2024 Year-over-year analysis

AD LIB AS: årsregnskap 2024 vs 2023

Shrank 56% on revenue, stronger earnings, cash halved-plus

approved 2025-06-24; registry 2025-06-30; journal 2025 597507

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD LIB AS. Revenue 490.3k NOK → 213.7k NOK (-56.4%). Net result +2.54m NOK → +4.43m NOK. Equity 11.44m NOK → 15.88m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AD LIB AS.

Scorecard

Revenue
490.3k NOK 213.7k NOK
-56.4%
Operating result
+67.9k NOK +612.6k NOK
+801.5%
Net result
+2.54m NOK +4.43m NOK
+74.8%
Equity
11.44m NOK 15.88m NOK
+38.8%
Cash
3.78m NOK 325.4k NOK
-91.4%
Total assets
11.47m NOK 16.10m NOK
+40.4%

What improved

  • ↑

    Operating result improved

    Operating result +67.9k NOK → +612.6k NOK (op. margin 13.9% → 286.6%). Calculated

  • ↑

    Net result improved

    Net result +2.54m NOK → +4.43m NOK (net margin 517.4% → 2074.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.44m NOK → 15.88m NOK (equity ratio 99.8% → 98.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 490.3k NOK to 213.7k NOK (-56.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.78m NOK → 325.4k NOK (-91.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.78m NOK → 325.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5.01m NOK → 5.05m NOK. Reported fact