Org.nr 914 329 337 2019 → 2020 Year-over-year analysis

AD-MA HOLDING AS: årsregnskap 2020 vs 2019

Shrank 58% on revenue, stronger earnings

approved 2021-06-15; registry 2021-06-23; journal 2021 460949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD-MA HOLDING AS. Revenue 400.0k NOK → 168.5k NOK (-57.9%). Net result +485.1k NOK → +14.63m NOK. Equity 6.75m NOK → 21.38m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD-MA HOLDING AS.

Scorecard

Revenue
400.0k NOK 168.5k NOK
-57.9%
Operating result
+337.4k NOK -130.9k NOK
-138.8%
Net result
+485.1k NOK +14.63m NOK
+2916.1%
Equity
6.75m NOK 21.38m NOK
+216.9%
Cash
1.27m NOK 1.05m NOK
-17.4%
Total assets
7.05m NOK 21.48m NOK
+204.8%

What improved

  • ↑

    Net result improved

    Net result +485.1k NOK → +14.63m NOK (net margin 121.3% → 8680.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.75m NOK → 21.38m NOK (equity ratio 95.7% → 99.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 400.0k NOK to 168.5k NOK (-57.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +337.4k NOK → -130.9k NOK (op. margin 84.3% → -77.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.27m NOK → 1.05m NOK (-17.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 250 NOK → 1.65m NOK. Reported fact