Org.nr 914 329 337 2022 → 2023 Year-over-year analysis

AD-MA HOLDING AS: årsregnskap 2023 vs 2022

Shrank 74% on revenue, returned to profit, cash halved-plus

approved 2024-05-23; registry 2024-06-24; journal 2024 511086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD-MA HOLDING AS. Revenue 277.3k NOK → 70.9k NOK (-74.4%). Net result -5.32m NOK → +63.8k NOK. Equity 17.82m NOK → 17.89m NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD-MA HOLDING AS.

Scorecard

Revenue
277.3k NOK 70.9k NOK
-74.4%
Operating result
-276.5k NOK -393.8k NOK
-42.4%
Net result
-5.32m NOK +63.8k NOK
+101.2%
Equity
17.82m NOK 17.89m NOK
+0.4%
Cash
409.3k NOK 121.0k NOK
-70.4%
Total assets
17.95m NOK 17.92m NOK
-0.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.32m NOK to a profit of 63.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 17.82m NOK → 17.89m NOK (equity ratio 99.3% → 99.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 277.3k NOK to 70.9k NOK (-74.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -276.5k NOK → -393.8k NOK (op. margin -99.7% → -555.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 409.3k NOK → 121.0k NOK (-70.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 113.4k NOK → 42.6k NOK (-62.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.65m NOK → 2.02m NOK. Reported fact