Org.nr 993 554 790 2009 → 2010 Year-over-year analysis

AD MALERARBEID AS: årsregnskap 2010 vs 2009

Grew 145968% on revenue

approved 2011-08-17; registry 2011-08-24; journal 2011 625347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AD MALERARBEID AS. Revenue 2 712 NOK → 3.96m NOK (+145968.0%). Equity 256.5k NOK → 312.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD MALERARBEID AS.

Scorecard

Revenue
2 712 NOK 3.96m NOK
+145968.0%
Operating result
+214.4k NOK +80.0k NOK
-62.7%
Equity
256.5k NOK 312.4k NOK
+21.8%
Cash
261.3k NOK 290.3k NOK
+11.1%
Total assets
498.6k NOK 6 223 NOK
-98.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 712 NOK to 3.96m NOK (+145968.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 256.5k NOK → 312.4k NOK (equity ratio 51.5% → 5020.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 261.3k NOK → 290.3k NOK (+11.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +214.4k NOK → +80.0k NOK (op. margin 7905.5% → 2.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 169 NOK → 2.42m NOK (+207058.0% YoY). Calculated