Org.nr 993 554 790 2013 → 2014 Year-over-year analysis

AD MALERARBEID AS: årsregnskap 2014 vs 2013

Grew 39% on revenue

approved 2015-04-30; registry 2015-05-18; journal 2015 397337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AD MALERARBEID AS. Revenue 4.56m NOK → 6.34m NOK (+38.9%). Equity 107.3k NOK → 211.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AD MALERARBEID AS.

Scorecard

Revenue
4.56m NOK 6.34m NOK
+38.9%
Equity
107.3k NOK 211.6k NOK
+97.2%
Cash
76.4k NOK 1.13m NOK
+1379.7%
Total assets
1.07m NOK 2.14m NOK
+99.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.56m NOK to 6.34m NOK (+38.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 107.3k NOK → 211.6k NOK (equity ratio 10.0% → 9.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.4k NOK → 1.13m NOK (+1379.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.18m NOK → 1.09m NOK (-50.1% YoY). Calculated