Org.nr 993 554 790 2017 → 2018 Year-over-year analysis

AD MALERARBEID AS: årsregnskap 2018 vs 2017

Shrank 63% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-20; journal 2019 341445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD MALERARBEID AS. Revenue 4.53m NOK → 1.66m NOK (-63.4%). Equity 15.43m NOK → 15 NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AD MALERARBEID AS.

Scorecard

Revenue
4.53m NOK 1.66m NOK
-63.4%
Equity
15.43m NOK 15 NOK
-100.0%
Cash
672.1k NOK 165.6k NOK
-75.4%
Total assets
1.73m NOK 562.0k NOK
-67.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 1.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.53m NOK to 1.66m NOK (-63.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 15.43m NOK → 15 NOK (equity ratio 890.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 672.1k NOK → 165.6k NOK (-75.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 919.6k NOK → 175.7k NOK (-80.9% YoY). Calculated