Org.nr 993 554 790 2019 → 2020 Year-over-year analysis

AD MALERARBEID AS: årsregnskap 2020 vs 2019

Shrank 23% on revenue, stronger earnings, cash halved-plus

approved 2021-06-22; registry 2021-07-14; journal 2021 485030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD MALERARBEID AS. Revenue 2.73m NOK → 2.09m NOK (-23.5%). Net result -242.1k NOK → -13.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.73m NOK 2.09m NOK
-23.5%
Operating result
-206.1k NOK +20.8k NOK
+110.1%
Net result
-242.1k NOK -13.9k NOK
+94.2%
Equity
n/m -205.6k NOK
—
Cash
396.8k NOK 136.4k NOK
-65.6%
Total assets
185.6k NOK 864.4k NOK
+365.8%

What improved

  • ↑

    Operating result improved

    Operating result -206.1k NOK → +20.8k NOK (op. margin -7.6% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result -242.1k NOK → -13.9k NOK (net margin -8.9% → -0.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.73m NOK to 2.09m NOK (-23.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 396.8k NOK → 136.4k NOK (-65.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 229.3k NOK → 295.2k NOK (+28.8% YoY). Calculated