Org.nr 964 802 424 1998 → 1999 Year-over-year analysis

AD METAM AS: årsregnskap 1999 vs 1998

Shrank 20% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AD METAM AS. Revenue 18.18m NOK → 14.58m NOK (-19.8%).

Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD METAM AS.

Scorecard

Revenue
18.18m NOK 14.58m NOK
-19.8%
Operating result
+311.2k NOK +194.5k NOK
-37.5%
Equity
n/m 947.6k NOK
—
Total assets
7.82m NOK 6.11m NOK
-22.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.18m NOK to 14.58m NOK (-19.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +311.2k NOK → +194.5k NOK (op. margin 1.7% → 1.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.31m NOK → 3.22m NOK (13% → 22% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.81m NOK → 8.35m NOK (-14.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.59m NOK → 461.5k NOK. Reported fact