Org.nr 964 802 424 2000 → 2001 Year-over-year analysis

AD METAM AS: årsregnskap 2001 vs 2000

Shrank 28% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for AD METAM AS. Revenue 18.22m NOK → 13.03m NOK (-28.5%). Equity 847.5k NOK → 830.1k NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD METAM AS.

At a glance

Revenue

18.22m NOK 13.03m NOK

-28.5%

Operating result

+764.7k NOK -2.32m NOK

-403.0%

Equity

847.5k NOK 830.1k NOK

-2.1%

Total assets

8.95m NOK 6.54m NOK

-26.9%

↑
Owners injected capital

Paid-in equity rose 50.0k NOK → 830.1k NOK (+780.1k NOK). Reported fact
↑
Payroll decreased

Salary cost 4.30m NOK → 3.52m NOK (24% → 27% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 18.22m NOK to 13.03m NOK (-28.5% YoY). Calculated
↓
Operating result weakened

Operating result +764.7k NOK → -2.32m NOK (op. margin 4.2% → -17.8%). Calculated
↓
Equity eroded

Book equity 847.5k NOK → 830.1k NOK (equity ratio 9.5% → 12.7%). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.06× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated