Org.nr 964 802 424 2002 → 2003 Year-over-year analysis

AD METAM AS: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AD METAM AS. Revenue 12.42m NOK → 12.66m NOK (+1.9%). Equity 349.3k NOK → 715.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD METAM AS.

At a glance

Revenue

12.42m NOK 12.66m NOK

+1.9%

Operating result

+48 NOK +1.66m NOK

+3458879.2%

Equity

349.3k NOK 715.3k NOK

+104.8%

Total assets

5.65m NOK 6.61m NOK

+17.1%

↑
Revenue rose

Operating income / revenue moved from 12.42m NOK to 12.66m NOK (+1.9% YoY). Calculated
↑
Operating result improved

Operating result +48 NOK → +1.66m NOK (op. margin 0.0% → 13.1%). Calculated
↑
Equity strengthened

Book equity 349.3k NOK → 715.3k NOK (equity ratio 6.2% → 10.8%). Calculated
↑
Current ratio back above 1×

Current ratio 0.85× → 1.05×. Calculated
↑
Owners injected capital

Paid-in equity rose 349.3k NOK → 377.9k NOK (+28.6k NOK). Reported fact