Org.nr 964 802 424 2004 → 2005 Year-over-year analysis

AD METAM AS: årsregnskap 2005 vs 2004

Mixed movements in the accounts

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for AD METAM AS. Revenue 10.76m NOK → 11.01m NOK (+2.3%). Equity 75.3k NOK → 1.23m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD METAM AS.

At a glance

Revenue

10.76m NOK 11.01m NOK

+2.3%

Operating result

+89.1k NOK +417.8k NOK

+369.0%

Equity

75.3k NOK 1.23m NOK

+1539.7%

Total assets

5.92m NOK 5.94m NOK

+0.3%

↑
Revenue rose

Operating income / revenue moved from 10.76m NOK to 11.01m NOK (+2.3% YoY). Calculated
↑
Operating result improved

Operating result +89.1k NOK → +417.8k NOK (op. margin 0.8% → 3.8%). Calculated
↑
Equity strengthened

Book equity 75.3k NOK → 1.23m NOK (equity ratio 1.3% → 20.8%). Calculated
↑
Payroll decreased

Salary cost 3.26m NOK → 2.31m NOK (30% → 21% of revenue). Calculated