Org.nr 964 802 424 2017 → 2018 Year-over-year analysis

AD METAM AS: årsregnskap 2018 vs 2017

Shrank 35% on revenue, returned to profit

approved 2019-06-30; registry 2019-08-05; journal 2019 863424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD METAM AS. Revenue 22.54m NOK → 14.76m NOK (-34.5%). Net result -2.08m NOK → +1.54m NOK. Equity 1.14m NOK → 2.68m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD METAM AS.

Scorecard

Revenue
22.54m NOK 14.76m NOK
-34.5%
Operating result
-2.04m NOK +2.15m NOK
+205.5%
Net result
-2.08m NOK +1.54m NOK
+173.9%
Equity
1.14m NOK 2.68m NOK
+135.0%
Cash
266.9k NOK 826.8k NOK
+209.8%
Total assets
11.25m NOK 3.42m NOK
-69.6%

What improved

  • ↑

    Operating result improved

    Operating result -2.04m NOK → +2.15m NOK (op. margin -9.0% → 14.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.08m NOK to a profit of 1.54m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.14m NOK → 2.68m NOK (equity ratio 10.1% → 78.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 266.9k NOK → 826.8k NOK (+209.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.02m NOK → 3.84m NOK (36% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.54m NOK to 14.76m NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.74m NOK → 6.00m NOK (-31.3% YoY). Calculated