Org.nr 964 802 424 2019 → 2020 Year-over-year analysis

AD METAM AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2021-02-27; registry 2021-04-21; journal 2021 212876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD METAM AS. Revenue 440.1k NOK → 440 NOK (-99.9%). Net result -2.57m NOK → -88.0k NOK. Equity 5.10m NOK → 5 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD METAM AS.

Scorecard

Revenue
440.1k NOK 440 NOK
-99.9%
Operating result
-1.58m NOK -88.0k NOK
+94.4%
Net result
-2.57m NOK -88.0k NOK
+96.6%
Equity
5.10m NOK 5 NOK
-100.0%
Cash
43.6k NOK 0 NOK
-100.0%
Total assets
103.7k NOK 7 000 NOK
-93.2%

What improved

  • ↑

    Operating result improved

    Operating result -1.58m NOK → -88.0k NOK (op. margin -358.8% → -20000.0%). Calculated

  • ↑

    Net result improved

    Net result -2.57m NOK → -88.0k NOK (net margin -584.4% → -20000.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 440.1k NOK to 440 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 5 NOK (equity ratio 4922.4% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.6k NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation