Org.nr 985 253 846 2014 → 2015 Year-over-year analysis

AD NAVIGATION AS: årsregnskap 2015 vs 2014

Grew 64% on revenue

approved 2016-05-24; registry 2016-07-11; journal 2016 663230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AD NAVIGATION AS. Revenue 8.74m NOK → 14.29m NOK (+63.5%). Equity 1.77m NOK → 3.96m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD NAVIGATION AS.

Scorecard

Revenue
8.74m NOK 14.29m NOK
+63.5%
Equity
1.77m NOK 3.96m NOK
+123.6%
Cash
893.2k NOK 720.9k NOK
-19.3%
Total assets
4.97m NOK 7.08m NOK
+42.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.74m NOK to 14.29m NOK (+63.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.77m NOK → 3.96m NOK (equity ratio 35.6% → 56.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 893.2k NOK → 720.9k NOK (-19.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.40m NOK → 6.09m NOK (+79.1% YoY). Calculated