Org.nr 985 253 846 2016 → 2017 Year-over-year analysis

AD NAVIGATION AS: årsregnskap 2017 vs 2016

Shrank 31% on revenue

approved 2018-03-16; registry 2018-07-09; journal 2018 649552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD NAVIGATION AS. Revenue 18.47m NOK → 12.82m NOK (-30.6%). Equity 4.46m NOK → 3.82m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AD NAVIGATION AS.

Scorecard

Revenue
18.47m NOK 12.82m NOK
-30.6%
Equity
4.46m NOK 3.82m NOK
-14.4%
Cash
2.81m NOK 2.21m NOK
-21.5%
Total assets
7.16m NOK 5.32m NOK
-25.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.47m NOK to 12.82m NOK (-30.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.46m NOK → 3.82m NOK (equity ratio 62.3% → 71.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.81m NOK → 2.21m NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.78m NOK → 6.08m NOK (-37.8% YoY). Calculated