Org.nr 984 064 292 2007 → 2008 Year-over-year analysis

AD NOTAM FORLAG AS: årsregnskap 2008 vs 2007

Shrank 48% on revenue, weaker earnings

approved 2009-06-19; registry 2009-07-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AD NOTAM FORLAG AS. Revenue 2.58m NOK → 1.35m NOK (-47.6%). Net result +900.76bn NOK → +46.1k NOK. Equity 1.92m NOK → 3.02m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AD NOTAM FORLAG AS.

Scorecard

Revenue
2.58m NOK 1.35m NOK
-47.6%
Operating result
+1265.22bn NOK n/m
—
Net result
+900.76bn NOK +46.1k NOK
-100.0%
Equity
1.92m NOK 3.02m NOK
+57.3%
Cash
3 344 NOK 124.5k NOK
+3623.2%
Total assets
4.27m NOK 6.80m NOK
+59.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.92m NOK → 3.02m NOK (equity ratio 44.9% → 44.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 344 NOK → 124.5k NOK (+3623.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.60bn NOK → 10 NOK (720150% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.58m NOK to 1.35m NOK (-47.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +900.76bn NOK → +46.1k NOK (net margin 34882512.0% → 3.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 404.09bn NOK → 404.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 458.2k NOK → 322.9k NOK (-29.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.81m NOK → 5.24m NOK. Reported fact