AD NOTAM FORLAG AS: årsregnskap 2012 vs 2011
Shrank 100% on revenue, weaker earnings, cash halved-plus
approved 2014-02-24; registry 2014-02-26; journal 2014 306785
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AD NOTAM FORLAG AS. Revenue 481.5k NOK → 481 NOK (-99.9%). Net result +1.50m NOK → +2 012 NOK. Equity 961.4k NOK → 2.67m NOK.
On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 961.4k NOK → 2.67m NOK (equity ratio 38.1% → 84.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.96× → 4.56×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 404.1k NOK → 913.6k NOK (+509.5k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 481.5k NOK to 481 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +90.6k NOK → -102.2k NOK (op. margin 18.8% → -21239.3%). Calculated
-
↓
Net result weakened
Net result +1.50m NOK → +2 012 NOK (net margin 310.7% → 418.3%). Calculated
-
↓
Cash fell
Bank deposits 58.6k NOK → 4 756 NOK (-91.9% YoY). Calculated