FirmaIQ
Org.nr 984 064 292 2013 → 2014 Year-over-year analysis

AD NOTAM FORLAG AS: årsregnskap 2014 vs 2013

Grew 928% on revenue, fresh owner capital

approved 2015-06-30; registry 2015-10-01; journal 2015 901540

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AD NOTAM FORLAG AS. Revenue -44.4k NOK → 368.1k NOK (+928.3%). Net result +2 013 NOK → +2 014 NOK. Equity 2.01m NOK → 3.24m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AD NOTAM FORLAG AS.

At a glance

Scorecard

Revenue
-44.4k NOK 368.1k NOK
+928.3%
Operating result
-126.6k NOK +269.5k NOK
+312.9%
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
2.01m NOK 3.24m NOK
+61.3%
Cash
50.4k NOK 64.5k NOK
+28.0%
Total assets
4.17m NOK 3.33m NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -44.4k NOK to 368.1k NOK (+928.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -126.6k NOK → +269.5k NOK (op. margin 284.8% → 73.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.01m NOK → 3.24m NOK (equity ratio 48.1% → 97.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.4k NOK → 64.5k NOK (+28.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.25m NOK → 3.54m NOK (+1.29m NOK). Reported fact

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 59.8k NOK → 937.0k NOK. Reported fact