AD NOTAM FORLAG AS: årsregnskap 2021 vs 2020
Grew 222% on revenue, weaker earnings
approved 2022-06-28; registry 2022-07-14; journal 2022 645062
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AD NOTAM FORLAG AS. Revenue 129.5k NOK → 416.5k NOK (+221.7%). Net result -32.6k NOK → -572.3k NOK. Equity -346.9k NOK → -919.2k NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD NOTAM FORLAG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 129.5k NOK to 416.5k NOK (+221.7% YoY). Calculated
-
↑
Cash rose
Bank deposits 37.5k NOK → 195.5k NOK (+420.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.16× → 1.26×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -26.0k NOK → -560.4k NOK (op. margin -20.1% → -134.5%). Calculated
-
↓
Net result weakened
Net result -32.6k NOK → -572.3k NOK (net margin -25.2% → -137.4%). Calculated
-
↓
Equity eroded
Book equity -346.9k NOK → -919.2k NOK (equity ratio -528.2% → -237.5%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 38.6k NOK → 833.0k NOK (+2057.0% YoY). Calculated