Org.nr 984 064 292 2024 → 2025 Year-over-year analysis

AD NOTAM FORLAG AS: årsregnskap 2025 vs 2024

Grew 92% on revenue, returned to profit

approved 2026-06-12; registry 2026-07-27; journal 2026 644478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AD NOTAM FORLAG AS. Revenue 174.4k NOK → 334.9k NOK (+92.1%). Net result -329.4k NOK → +147.6k NOK. Equity -1.46m NOK → -1.31m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AD NOTAM FORLAG AS.

Scorecard

Revenue
174.4k NOK 334.9k NOK
+92.1%
Operating result
-327.3k NOK +148.4k NOK
+145.4%
Net result
-329.4k NOK +147.6k NOK
+144.8%
Equity
-1.46m NOK -1.31m NOK
+10.1%
Cash
6 922 NOK 4 886 NOK
-29.4%
Total assets
78.9k NOK 18.9k NOK
-76.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 174.4k NOK to 334.9k NOK (+92.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -327.3k NOK → +148.4k NOK (op. margin -187.7% → 44.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 329.4k NOK to a profit of 147.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.46m NOK → -1.31m NOK (equity ratio -1845.5% → -6916.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6 922 NOK → 4 886 NOK (-29.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6916.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 390.1k NOK → 86.9k NOK (-77.7% YoY). Calculated