Org.nr 977 159 520 2004 → 2005 Year-over-year analysis

AD:NUM AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AD:NUM AS. Revenue 1.91m NOK → 0 NOK (-100.0%). Net result -6 769 NOK → -16.2k NOK. Equity 144.2k NOK → 128.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.91m NOK 0 NOK
-100.0%
Operating result
+7 541 NOK -28.4k NOK
-476.1%
Net result
-6 769 NOK -16.2k NOK
-139.1%
Equity
144.2k NOK 128.0k NOK
-11.2%
Total assets
520.7k NOK 947.2k NOK
+81.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 622.7k NOK → 4 622 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.91m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7 541 NOK → -28.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -6 769 NOK → -16.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 144.2k NOK → 128.0k NOK (equity ratio 27.7% → 13.5%). Calculated