AD:NUM AS: årsregnskap 2007 vs 2006
Grew 136010% on revenue, stronger earnings
approved 2008-06-17; registry 2008-09-01
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AD:NUM AS. Revenue 1 620 NOK → 2.20m NOK (+136009.8%). Net result +7 672 NOK → +25.8k NOK. Equity 135.7k NOK → 161.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD:NUM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 620 NOK to 2.20m NOK (+136009.8% YoY). Calculated
-
↑
Operating result improved
Operating result +10.5k NOK → +134.4k NOK (op. margin 648.6% → 6.1%). Calculated
-
↑
Net result improved
Net result +7 672 NOK → +25.8k NOK (net margin 473.6% → 1.2%). Calculated
-
↑
Equity strengthened
Book equity 135.7k NOK → 161.4k NOK (equity ratio 5.2% → 6.0%). Calculated
-
↑
Cash rose
Bank deposits 182.7k NOK → 378.5k NOK (+107.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 10.8k NOK → 1.23m NOK (668% → 56% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 129 NOK → 39.6k NOK (+3410.5% YoY). Calculated