Org.nr 977 159 520 2016 → 2017 Year-over-year analysis

AD:NUM AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-06-30; registry 2018-07-30; journal 2018 813908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AD:NUM AS. Revenue 545.5k NOK → 541.5k NOK (-0.7%). Equity 33.3k NOK → 25.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AD:NUM AS.

Scorecard

Revenue
545.5k NOK 541.5k NOK
-0.7%
Operating result
+2 534 NOK n/m
—
Net result
-2 803 NOK n/m
—
Equity
33.3k NOK 25.1k NOK
-24.6%
Cash
19.0k NOK 47.5k NOK
+149.6%
Total assets
719.9k NOK 739.2k NOK
+2.7%

What improved

  • ↑

    Cash rose

    Bank deposits 19.0k NOK → 47.5k NOK (+149.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 545.5k NOK to 541.5k NOK (-0.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 33.3k NOK → 25.1k NOK (equity ratio 4.6% → 3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation