Org.nr 977 159 520 2021 → 2022 Year-over-year analysis

AD:NUM AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-02-28; registry 2023-08-09; journal 2023 704132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AD:NUM AS. Revenue 457.5k NOK → 478.2k NOK (+4.5%). Net result +22.3k NOK → +135.3k NOK. Equity 112.9k NOK → 126.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AD:NUM AS.

Scorecard

Revenue
457.5k NOK 478.2k NOK
+4.5%
Operating result
+28.6k NOK +173.5k NOK
+506.2%
Net result
+22.3k NOK +135.3k NOK
+506.2%
Equity
112.9k NOK 126.2k NOK
+11.8%
Cash
36.3k NOK 3 587 NOK
-90.1%
Total assets
251.4k NOK 248.2k NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 457.5k NOK to 478.2k NOK (+4.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +28.6k NOK → +173.5k NOK (op. margin 6.3% → 36.3%). Calculated

  • ↑

    Net result improved

    Net result +22.3k NOK → +135.3k NOK (net margin 4.9% → 28.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 112.9k NOK → 126.2k NOK (equity ratio 44.9% → 50.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 36.3k NOK → 3 587 NOK (-90.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact