Org.nr 916 619 766 2022 → 2023 Year-over-year analysis

AD OPPUSSING AS: årsregnskap 2023 vs 2022

Grew 108% on revenue, returned to profit

approved 2024-08-27; registry 2024-09-05; journal 2024 743142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD OPPUSSING AS. Revenue 7.09m NOK → 14.75m NOK (+107.9%). Net result -59.5k NOK → +750.8k NOK. Equity 819.5k NOK → 1.57m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD OPPUSSING AS.

Scorecard

Revenue
7.09m NOK 14.75m NOK
+107.9%
Operating result
+148.3k NOK +78.5k NOK
-47.0%
Net result
-59.5k NOK +750.8k NOK
+1361.0%
Equity
819.5k NOK 1.57m NOK
+91.6%
Cash
841.4k NOK 697.9k NOK
-17.1%
Total assets
3.64m NOK 4.27m NOK
+17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.09m NOK to 14.75m NOK (+107.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.5k NOK to a profit of 750.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 819.5k NOK → 1.57m NOK (equity ratio 22.5% → 36.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.95m NOK → 1.53m NOK (28% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +148.3k NOK → +78.5k NOK (op. margin 2.1% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 841.4k NOK → 697.9k NOK (-17.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.68m NOK → 9.80m NOK (+265.9% YoY). Calculated