FirmaIQ
Org.nr 925 138 118 2020 → 2021 Year-over-year analysis

AD PROBYGG AS: årsregnskap 2021 vs 2020

Grew 103% on revenue, returned to profit

approved 2022-05-27; registry 2022-06-02; journal 2022 404823

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AD PROBYGG AS. Revenue 79.2k NOK → 160.7k NOK (+102.9%). Net result -14.9k NOK → +89.9k NOK. Equity 6 039 NOK → 35.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
79.2k NOK 160.7k NOK
+102.9%
Operating result
-21.6k NOK +115.4k NOK
+635.3%
Net result
-14.9k NOK +89.9k NOK
+703.7%
Equity
6 039 NOK 35.9k NOK
+495.1%
Cash
11.0k NOK 71.3k NOK
+548.1%
Total assets
68.3k NOK 123.1k NOK
+80.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.2k NOK to 160.7k NOK (+102.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.6k NOK → +115.4k NOK (op. margin -27.2% → 71.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.9k NOK to a profit of 89.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6 039 NOK → 35.9k NOK (equity ratio 8.8% → 29.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.0k NOK → 71.3k NOK (+548.1% YoY). Calculated