Org.nr 925 138 118 2024 → 2025 Year-over-year analysis

AD PROBYGG AS: årsregnskap 2025 vs 2024

Shrank 18% on revenue, returned to profit

approved 2026-05-25; registry 2026-05-30; journal 2026 493831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AD PROBYGG AS. Revenue 249.9k NOK → 204.2k NOK (-18.3%). Net result -146.7k NOK → +10.1k NOK. Equity -63.6k NOK → -53.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
249.9k NOK 204.2k NOK
-18.3%
Operating result
-181.0k NOK +15.2k NOK
+108.4%
Net result
-146.7k NOK +10.1k NOK
+106.9%
Equity
-63.6k NOK -53.6k NOK
+15.8%
Cash
503 NOK 619.5k NOK
+123061.6%
Total assets
51.4k NOK 48.4k NOK
-5.9%

What improved

  • ↑

    Operating result improved

    Operating result -181.0k NOK → +15.2k NOK (op. margin -72.4% → 7.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 146.7k NOK to a profit of 10.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -63.6k NOK → -53.6k NOK (equity ratio -123.7% → -110.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 503 NOK → 619.5k NOK (+123061.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.28m NOK → 3.15m NOK (1314% → 1542% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 249.9k NOK to 204.2k NOK (-18.3% YoY). Calculated